Banner Title
Banner Pictures

Tax Savings analysis
(After-Tax Cost of Home Ownership Estimate)


Only enter white fields marked with * - Remaining greyed-out fields will be calculated each time you enter a value!

I. Mortgage Calculation  
* Loan Amount:
$
* Interest Rate:
%
* Total number of Monthly Payments:
= Principal & Interest:
* + Monthly Real EstateTax(~1% of Purchase Price/12):
$
* + Insurance (~.03% of Purchase Price/12):
$
= Monthly Payments:
II. Taxable Income & Taxes Before Home Purchase
* Taxable Income:
$
* State & Federal Taxes:
$
III. Deductions as the Result of Home Ownership
Annual Interest:
$
+ Annual Real Estate Taxes (~1% or Purchase Price):
$
* + Other:
$
= Total Deductions:
$
IV. a. Already itemized prior to purchase
Re-calculate Taxable Income with Home Deductions included
Sec. II Taxable Income:
$
- Sec. III Total Deductions:
$
= New Taxable Income:
$
OR
IV. b. Standard deduction taken prior to purchase
Re-calculate Taxable Income with Home Deductions included
Sec. II Taxable Income:
$
* + Standard Deduction:
$
= Taxable Income w/o Standard Deduction:
$
- Sec. III Deductions:
$
* - Deductions not available with standard deductions:
$
= New Taxable Income:
$

V. Re-calculate Taxes based on new taxable income as in 4a or 4b

* New State & Federal Taxes:
$
VI. Income Tax Savings
Taxes from Sec. II:
$
- Taxes from Sec. V:
$
= Annual Income Tax Savings
= Monthly Savings
VI. After Tax Monthly Payments
Montly Payments from Sec. I:
- Monthly Savings from Sec. V:
= After Tax Monthly Payments:
   
 

Hossein Tolooee, GRI
Broker Associate
Residential & Investment Properties

hossein@magnetproperties.net



Prudential Colorado Real Estate
360 S. Monore Street, 5th Floor
Denver, CO 80209
303-756-2999 (Office)
303-484-3758 (fax)
720-273-4113 (Mobile)